{
"revenue_history": [
38.11,
59.61,
106.38,
179.83,
175.77,
113.57
],
"net_profit_history": [
8.58,
17.12,
29.24,
45.58,
25.1,
8.85
],
"financial_years": [
"2020",
"2021",
"2022",
"2023",
"2024",
"2025"
],
"roe_history": [
17.48,
28.47,
33.82,
35.56,
15.97,
5.26
],
"financial_health": {
"current_ratio": 2.2503,
"debt_ratio": 31.8579,
"net_margin_pct": 5.498
},
"roe": "0.6%",
"net_margin": "5.5%",
"dupont": {
"net_margin_pct": 5.5,
"asset_turnover": 0.063,
"equity_multiplier": 1.47,
"roe_reconstructed_pct": 0.51,
"roe_quality": "balanced"
},
"revenue_growth": "-35.4%",
"dividend_years": [
"2022",
"2023",
"2024",
"2025",
"2026"
],
"dividend_amounts": [
2.8,
4.5,
7.0,
4.0,
1.5
],
"dividend_yields": [
0.14,
0.23,
0.35,
0.2,
0.07
]
}
| 6% | 8% | 10% | 12% | |
| 8% | 13.4 | 15.1 | 17.1 | 19.3 |
| 9% | 11.1 | 12.5 | 14.1 | 15.8 |
| 10% | 9.5 | 10.6 | 11.9 | 13.4 |
| 11% | 8.2 | 9.2 | 10.3 | 11.6 |
| 12% | 7.3 | 8.1 | 9.1 | 10.1 |
{
"pe": "157.42",
"pb": "3.88",
"pe_quantile": "5 年 97 分位",
"pb_quantile": "48%",
"industry_pe": null,
"dcf": "¥156.2亿",
"pe_history": [
63.55,
83.74,
81.56,
69.98,
67.95,
60.69,
61.89,
51.02,
55.37,
44.16,
34.73,
38.98,
45.0,
49.97,
42.87,
38.15,
37.23,
32.4,
32.24,
33.57,
34.1,
28.64,
26.59,
27.98,
26.29,
23.74,
18.6,
16.18,
14.03,
12.59,
12.34,
11.5,
10.26,
10.53,
8.9,
9.5,
8.54,
8.42,
7.1,
6.52,
10.22,
11.42,
10.54,
10.41,
10.24,
11.42,
9.33,
18.14,
17.18,
17.88,
19.0,
43.66,
54.05,
113.06,
104.61,
118.84,
155.11,
137.1,
62.43,
151.34,
152.42
],
"dcf_simple": {
"intrinsic_value_total": 15618605152.865602,
"pv_fcfs": 6756088679.120287,
"pv_terminal": 8862516473.745316,
"assumptions": {
"fcf_latest": 708000000.0,
"growth_5y": 0.1,
"growth_terminal": 0.03,
"wacc": 0.1
}
},
"dcf_sensitivity": {
"waccs": [
8,
9,
10,
11,
12
],
"growths": [
6,
8,
10,
12
],
"values": [
[
13.39,
15.13,
17.08,
19.27
],
[
11.1,
12.5,
14.07,
15.82
],
[
9.47,
10.63,
11.93,
13.38
],
[
... (truncated)
{
"intangible": null,
"switching": null,
"network": null,
"scale": null,
"scores": {
"intangible": 5,
"switching": 5,
"network": 5,
"scale": 5
},
"rd_summary": null,
"web_search_snippets": {
"intangible": [],
"switching": [],
"network": [],
"scale": [],
"rd": []
},
"moat_framework": [
"intangible",
"switching",
"network",
"scale",
"efficient_scale"
]
}
{
"kline_count": 605,
"indicators": {
"last_close": 49.16,
"ma5": 54.989999999999995,
"ma10": 55.886,
"ma20": 53.462,
"ma60": 49.577999999999996,
"ma120": 47.946000000000005,
"ma200": 43.91145,
"above_ma20": false,
"above_ma200": true,
"ma_bull_alignment": false,
"macd_dif": 1.020221232457608,
"macd_dea": 1.6722874889836574,
"macd_hist": -1.3041325130520987,
"macd_golden_cross": false,
"rsi_14": 44.86783384826639,
"kdj_k": 28.4,
"kdj_d": 49.1,
"kdj_j": -12.9,
"obv": 11391321.0,
"obv_trend_up": true,
"williams_r": -90.0,
"year_high": 62.06,
"year_low": 26.42,
"pct_from_year_high": -20.786335804060595,
"stage": 2,
"vol_5_vs_20": 1.0517142075413075,
"vcp_score": 0.11210227127148997
},
"stage": "Stage 2 上升",
"ma_align": "非多头",
"macd": "死叉水上",
"rsi": "45",
"chip_distribution": {
"profit_ratio": 0.2967716376101325,
"avg_cost": 52.7,
"concentration_70": 0.10742860859949266,
"concentration_90": 0.17396227657263238,
"cost_low_70": 46.05,
"cost_high_70": 57.13,
"history_30d": [
{
"日期": "2026-05-25",
"获利比例": 0.9647186275641778,
"平均成本": 48.02,
"90成本-低": 40.63,
"90成本-高": 56.14,
"90集中度": 0.160353150054096,
"70成本-低": 42.35,
"70成本-高": 55.16,
"70集中度": 0.1313519949892972
},
{
"日期": "2026-05-26",
"获利比例": 0.7015039962697814,
"平均成本": 4
... (truncated)
{
"northbound": null,
"northbound_20d": null,
"margin_recent": null,
"margin_trend": null,
"holder_count_history": [
{
"代码": "301577",
"名称": "美信科技",
"最新价": 67.64,
"涨跌幅": -6.06,
"股东户数-本次": 7740,
"股东户数-上次": 7446,
"股东户数-增减": 294,
"股东户数-增减比例": 3.948428686543,
"区间涨跌幅": -17.96445197,
"股东户数统计截止日-本次": "2026-06-30",
"股东户数统计截止日-上次": "2026-06-10",
"户均持股市值": 451109.487080103,
"户均持股数量": 5817.76485788114,
"总市值": 3491587430.0,
"总股本": 45029500.0,
"公告日期": "2026-07-06"
},
{
"代码": "301509",
"名称": "金凯生科",
"最新价": 31.43,
"涨跌幅": 3.87,
"股东户数-本次": 13884,
"股东户数-上次": 13199,
"股东户数-增减": 685,
"股东户数-增减比例": 5.189787105084,
"区间涨跌幅": 11.63729809,
"股东户数统计截止日-本次": "2026-06-30",
"股东户数统计截止日-上次": "2026-06-18",
"户均持股市值": 263813.252973927,
"户均持股数量": 8675.21384327283,
"总市值": 3662783204.29,
"总股本": 120446669.0,
"公告日期": "2026-07-06"
},
{
"代码": "301363",
"名称": "美好医疗",
"最新价": 21.29,
"涨跌幅": 1.57,
"股东户数-本次": 27362,
"股东户数-上次": 25327,
"股东户数-增减": 2035,
"股东户数-增减比例": 8.034903462708,
"区间涨跌幅": 6.38953465,
"股东户数统计截止日-本次": "2026-06-30",
"股东户数统计截止日-上次": "2026-06-10",
"户均持股市值": 533223.88825963,
"户均持股数量": 29090.2284920693,
"总市值": 14590072030.56,
"总股本": 795966832.0,
"公告日期": "2026-07-06"
},
{
"代码": "301363",
... (truncated)
{
"lhb_count_30d": 0,
"lhb_records": null,
"matched_youzi": null,
"matched_youzi_detail": null,
"inst_vs_youzi": {
"institutional_buy": 0.0,
"institutional_sell": 0.0,
"institutional_net": 0.0,
"youzi_buy": 0.0,
"youzi_sell": 0.0,
"youzi_net": 0.0
},
"sector_lhb_top50": null,
"sector_leader_hint": null
}
{
"industry": null,
"self": {
"code": "300316.SZ",
"_xq_basic_err": "'data'",
"_xq_spot_err": "'data'",
"_info_err": "('Connection aborted.', RemoteDisconnected('Remote end closed connection without response'))",
"_snap_err": "('Connection aborted.', RemoteDisconnected('Remote end closed connection without response'))",
"_em_direct_err": "('Connection aborted.', RemoteDisconnected('Remote end closed connection without response'))",
"name": "晶盛机电",
"price": 49.31,
"change_pct": -3.47,
"pe_ttm": 155.83,
"pb": 3.79,
"market_cap": "645.73亿",
"market_cap_raw": 64573000000.0,
"circulating_cap": "607.28亿",
"_fallback_snap": "tencent-qt+field:tencent_qt+field:baostock",
"industry": null,
"open": 51.99,
"prev_close": 51.08,
"high": 52.29,
"low": 47.53,
"circulating_cap_raw": 60728000000.0,
"listed_date": "2012-05-11"
},
"peer_table": null,
"peer_comparison": null,
"rank": null,
"peers_top20_raw": null,
"fallback_reason": null
}
{
"main_business_breakdown": [
{
"name": "制造业收入",
"value": 1.0
},
{
"name": "境内",
"value": 0.9
},
{
"name": "设备及其服务",
"value": 0.7
},
{
"name": "材料",
"value": 0.2
},
{
"name": "境外",
"value": 0.1
},
{
"name": "其他(补充)",
"value": 0.0
}
],
"main_business_raw": [
{
"股票代码": "300316",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "制造业收入",
"主营收入": 10937734964.67,
"收入比例": 0.963042,
"主营成本": 7680137688.68,
"成本比例": 0.950817,
"主营利润": 3257597275.99,
"利润比例": 0.993147,
"毛利率": 0.297831
},
{
"股票代码": "300316",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "其他(补充)",
"主营收入": 419752138.26,
"收入比例": 0.036958,
"主营成本": 397274867.82,
"成本比例": 0.049183,
"主营利润": 22477270.44,
"利润比例": 0.006853,
"毛利率": 0.053549
},
{
"股票代码": "300316",
"报告日期": "2025-12-31",
"分类类型": "按产品分类",
"主营构成": "设备及其服务",
"主营收入": 8402717695.96,
"收入比例": 0.73984,
"主营成本": 5555729388.24,
"成本比例": 0.687811,
"主营利润": 2846988307.72,
"利润比例": 0.867965,
"毛利率": 0.338818
},
{
"股票代码": "300316",
"报告日期": "2025-12-31",
"分类类型": "按产品分类",
"主营构成": "材料",
"主营收入": 2461510641.95,
"收入比例": 0.21673,
"主营成本": 2063316170.69,
"成本比例": 0.255443,
"主营利润": 398194471.26,
"
... (truncated)
{
"industry": "综合",
"growth": null,
"tam": null,
"penetration": null,
"lifecycle": null,
"note": null,
"cninfo_metrics": {
"industry_name_match": "废弃资源综合利用业",
"company_count": 20,
"total_mcap_yi": 1331.3569,
"net_profit_yi": 34.6196,
"industry_pe_weighted": 38.46,
"industry_pe_median": 36.28,
"data_date": "20260703"
},
"total_companies": 20,
"industry_pe_weighted": 38.46,
"dynamic_snippets": null,
"needs_web_search": true,
"web_search_queries": [
"综合 行业景气度 2026",
"综合 市场规模 TAM",
"综合 渗透率 提升空间"
]
}
{
"core_material": null,
"price_trend": null,
"price_history_12m": null,
"materials_detail": null,
"cost_share": null,
"import_dep": null,
"industry_resolved": "综合",
"_autofill_failed": {
"query": "晶盛机电 300316 主营业务 主要原材料 成本构成",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"linked_contract": "无直接关联品种",
"contract_trend": null,
"note": "综合 行业与期货市场无强相关品种",
"_autofill_failed": {
"query": "综合 行业 上下游 期货品种 套保 大宗",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"pledge": null,
"insider_trades_1y": null,
"qualitative_search": [
"300316.SZ 关联交易 违规 处罚",
"300316.SZ 股权激励"
]
}
{
"event_timeline": [
"2026-07-01 · 48.42亿元资金今日流出电力设备股",
"2026-06-30 · 杠杆资金大手笔加仓股名单",
"2026-06-15 · 壹评级发布晶盛机电首次评级报告"
],
"recent_news": [
{
"date": "2026-07-01 16:39",
"title": "48.42亿元资金今日流出电力设备股",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-06-30 09:22",
"title": "杠杆资金大手笔加仓股名单",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-06-15 17:32",
"title": "壹评级发布晶盛机电首次评级报告",
"type": "新闻",
"source": "第一财经"
}
],
"recent_notices": null,
"disclosures_count": 0,
"news_count": 3,
"recent_news_label": "3 条新闻",
"catalyst": null,
"warnings": null
}
{
"report_count": 60,
"coverage": "11 家",
"coverage_count": 11,
"rating": "买入 58 / 增持 2",
"rating_distribution": {
"买入": 58,
"增持": 2
},
"buy_rating_pct": 100.0,
"target_price_avg": 60.28,
"target_avg": "¥60.28",
"consensus_eps_2026": 3.06,
"consensus_pe_2026": 19.7,
"consensus_eps_2027": 1.5,
"recent_reports": [
{
"date": "2026-04-16",
"title": "2025年报点评:业绩因光伏周期短期承压,看好公司半导体&光伏双轮驱动",
"broker": "东吴证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202604161821258395_1.pdf",
"eps_2026": 0.75,
"pe_2026": 56.32
},
{
"date": "2026-01-30",
"title": "2025年业绩预告点评:业绩符合预期,看好充分受益于大尺寸碳化硅&太空光伏产业化",
"broker": "东吴证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202601301818596841_1.pdf",
"eps_2026": 0.95,
"pe_2026": 49.27
},
{
"date": "2025-10-27",
"title": "2025年三季报点评:利润环比改善,看好大尺寸碳化硅衬底加速放量",
"broker": "东吴证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202510271770137025_1.pdf",
"eps_2026": 0.95,
"pe_2026": 42.16
},
{
"date": "2025-09-29",
"title": "首条12英寸碳化硅衬底加工中试线正式通线,SiC衬底应用打开公司成长空间",
"broker": "东吴证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202509281752324345_1.pdf",
"eps_2026": 0.95,
"pe_2026": 47.2
},
{
"date": "2025-09-24",
"title": "碳化硅驱动新增长",
"broker": "中邮证券",
"rating": "买入",
... (truncated)
{
"rate_cycle": "中性(2026 货币政策)",
"fx_trend": "中性(人民币走势)",
"geo_risk": "中性(地缘风险)",
"commodity": "中性(大宗周期)",
"industry_macro_impact": "中性",
"web_search_snippets": {
"rate_cycle": [],
"us_rate": [],
"fx_trend": [],
"geo_risk": [],
"commodity": [],
"industry_macro": []
},
"year": 2026,
"industry": "综合",
"_autofill_failed": {
"query": "综合 2026 宏观环境 利率周期 汇率 大宗商品 行业影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"policy_dir": null,
"subsidy": null,
"monitoring": null,
"anti_trust": null,
"snippets": {
"policy_dir": [],
"subsidy": [],
"monitoring": [],
"anti_trust": []
},
"year": 2026,
"industry": "综合",
"cfachina_titles_count": 0,
"_autofill_failed": {
"query": "综合 2026 国家政策 监管动态 补贴 税收 影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"xueqiu_heat": "热度 0",
"thermometer_value": 0,
"guba_volume": "0 条结果",
"big_v_mentions": null,
"positive_pct": "0.0%",
"sentiment_label": "悲观",
"platform_snippets": {
"xueqiu": [],
"guba": [],
"zhihu": [],
"weibo": [],
"xiaohongshu": [],
"big_v": []
},
"platform_hits": {
"xueqiu": 0,
"guba": 0,
"zhihu": 0,
"weibo": 0,
"xiaohongshu": 0,
"big_v": 0
},
"total_mentions": 0,
"hot_trend_mentions": {
"stock_name": "晶盛机电",
"keywords_used": [
"晶盛机电",
"晶盛",
"机电"
],
"platforms_checked": 6,
"platforms_ok": 6,
"mentions": {
"weibo": [],
"zhihu": [],
"baidu": [],
"douyin": [],
"toutiao": [],
"bilibili": []
},
"total_hits": 0,
"by_platform_count": {
"weibo": 0,
"zhihu": 0,
"baidu": 0,
"douyin": 0,
"toutiao": 0,
"bilibili": 0
}
},
"hot_trend_hit_count": 0,
"news_multi_source": {
"stock_name": "晶盛机电",
"stock_code": "300316",
"sources": {
"jin10": [],
"em_kuaixun": [],
"em_stock_ann": [],
"ths_news_today": []
},
"total_hits": 0,
"sources_ok": 0
},
"news_sources_ok": 0,
"news_total_hits": 0
}
{
"trap_level": "🟢 安全",
"trap_score": 9,
"signals_hit": "0/8",
"signals_hit_count": 0,
"signals_hit_detail": null,
"recommendation": "数据正常,未发现明显推广痕迹。",
"evidence_count": 0,
"high_risk_kw": "未发现",
"snippets": {
"signal_1": [],
"signal_2": [],
"signal_3": [],
"signal_4": [],
"signal_5": [],
"signal_6": [],
"signal_7": [],
"signal_8": []
}
}
{
"xueqiu_cubes": null,
"xueqiu_meta": {
"http_status": 200,
"source": "http",
"login_required": true,
"hint": "set UZI_XQ_LOGIN=1 + run `python -m lib.xueqiu_browser login` (one-time)"
},
"tgb_mentions": null,
"ths_simu": [
{
"note": "ths simu endpoint requires login or blocked"
}
],
"dpswang": null,
"summary": {
"xueqiu_cubes_total": 0,
"high_return_cubes": 0,
"s_tier_holders": 0,
"a_tier_holders": 0,
"b_tier_holders": 0,
"tgb_mentions_count": 0,
"ths_evidence_count": 0,
"xueqiu_login_required": true,
"xueqiu_source": "http"
},
"fallback_queries": [
"淘股吧 实盘 300316 持仓",
"挑战者杯 300316",
"雪球 实盘组合 300316 50%",
"全国期货实盘大赛 300316"
],
"_note": "⚠️ XueQiu cubes 接口 2026 起需登录。当前未启用 Playwright 登录,0 cube 收录。如需启用:export UZI_XQ_LOGIN=1 然后 python -m lib.xueqiu_browser login 一次性登录。或 --skip-login-sources 接受跳过(其他维度不影响)。"
}